For Sale
?
View other homes in Olney Feltonville Lawncrest, Ordered by Price
X
Asking Price - $125,000
Days on Market - 6
4926 Boudinot Street
Feltonville
Philadelphia, PA 19120
Featured Agent
EveryHome Realtor
Asking Price
$125,000
Days on Market
6
Bedrooms
3
Full Baths
1
Partial Baths
0
Acres
0.03
Interior SqFt
1,184
Age
83
Heating
Natural Gas
Cooling
Window Unit(s)
Water
Public
Sewer
Public
Garages
0
Taxes (2025)
1,969
Additional Details Below
EveryHome Realtor
Views: 6
Featured Agent
EveryHome Realtor
Description
Investor special! 4926 Boudinot Street is the perfect addition to your rental portfolio **14.70% Cash-on-Cash Return**. This property offers a light cosmetic rehab opportunity to bring it back to life — with the major work already started. The cast iron sewer line has been replaced with PVC, saving you time and money. This spacious home also features private driveway parking in the rear — a desirable feature for tenants. With minimal effort, an investor can transform this into an excellent cash-flowing asset for years to come. Don’t miss this solid investment opportunity! THE FINANCIAL BREAKDOWN: Purchase Price: $140,000 / Estimated Renovation Budget: $50,000 / Total Project Cost: $190,000. THE PRO FORMA (PROJECTED VALUE): (ARV): $225,000 (Creates $35,000 in forced equity) / Projected Rent (Section 8): $1,780/month ($21,360/year). PROJECTED CASH-ON-CASH RETURN: This deal is projected to deliver a 14.70% Cash-on-Cash Return based on the following: Initial Cash Invested: $36,100 (Assumes 20% down on purchase + 6 months interest-only carry on $162k in loans). Post-Refinance Annual Expenses: $16,053 / P&I: $12,933 (On a $162k refi loan at 7%) / Taxes: $1,920/ Insurance: $1,200 / Projected Annual Cash Flow: $5,307 ($21,360 Rent - $16,053 Expenses). Contact Chelsea with questions or to set up a showing.
Location
Driving Directions
On 4926 BOUDINOT ST
Listing Details
Summary
Architectural Type
•Traditional
Interior Features
Basement
•Unfinished, Slab
Exterior Features
Exterior Features
•Masonry
Utilities
Cooling
•Window Unit(s), Electric
Heating
•Forced Air, Natural Gas
Property History
Oct 30, 2025
Price Decrease
$140,000 to $125,000 (-10.71%)
Miscellaneous
Lattitude : 40.024426
Longitude : -75.116890
MLS# : PAPH2551404
Views : 6
Listing Courtesy: Richard Cassell of KW Empower
0%
<1%
<2%
<2.5%
<3%
>=3%
0%
<1%
<2%
<2.5%
<3%
>=3%
Notes
Page: © 2025 EveryHome, Realtors, All Rights Reserved.
The data relating to real estate for sale on this website appears in part through the BRIGHT Internet Data Exchange program, a voluntary cooperative exchange of property listing data between licensed real estate brokerage firms, and is provided by BRIGHT through a licensing agreement. Listing information is from various brokers who participate in the Bright MLS IDX program and not all listings may be visible on the site. The property information being provided on or through the website is for the personal, non-commercial use of consumers and such information may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. Property information displayed is deemed reliable but is not guaranteed. Copyright 2025 Bright MLS, Inc.
Presentation: © 2025 EveryHome, Realtors, All Rights Reserved. EveryHome is licensed by the Pennsylvania Real Estate Commission - License RB066839
Real estate listings held by brokerage firms other than EveryHome are marked with the IDX icon and detailed information about each listing includes the name of the listing broker.
The information provided by this website is for the personal, non-commercial use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Some properties which appear for sale on this website may no longer be available because they are under contract, have sold or are no longer being offered for sale.
Some real estate firms do not participate in IDX and their listings do not appear on this website. Some properties listed with participating firms do not appear on this website at the request of the seller. For information on those properties withheld from the internet, please call 215-699-5555
